Franchise ROI Calculator

Compare local sourcing with Japan import — capital limits, cycle times, shipping, duty, VAT & idle months included. Adjust the values; results update live.

Assumptions

Available capital (€)

Target buys / month

Buyer skill (margin %)

Margin is a %. So it scales with vehicle price (e.g., 20% of €100,000 = €20,000).

Local sourcing

Avg purchase price (€)

Cycle (days)

Japan import

Vehicle price (€)

Shipping (€)

Port/handling (€)

Other fees (€)

Duty (fraction)

VAT (fraction)

Import cycle (months)

Idle months (no turnover)

Warning: Import costs exceed margin. Increase margin or reduce costs/taxes.

VAT here is simplified: applied to (price + shipping + port + duty). Adjust to your jurisdiction if needed.

Comparison

“Monthly” is a normalized average (Import includes waiting & cycles). “Annual” = ×12.